| Total Revenue | | 8,169 | 7,855 | 8,083 | |
| Cost of Goods Sold Incl. D&A | | 5,940 | 5,731 | 5,919 |
| Gross Profit | | 2,229 | 2,124 | 2,164 |
| Selling, General and Administrative Excl. Other | | 1,116 | 1,085 | 1,176 |
| Research and Development | | 11 | 15 | 11 |
| Other Operating Expense | | 240 | 192 | 239 |
| Operating Income | | 862 | 832 | 739 |
| Interest Expense | | 697 | 819 | 851 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 524 | 308 | 173 |
| Net Income Before Taxes | | -321 | -295 | -286 |
| Income Taxes | | -74 | -30 | -1 |
| Consolidated Net Income | | -372 | -351 | -480 |
| Net Income From Continuing Operations | | -248 | -264 | -285 |
| Net Income | | -372 | -351 | -480 |
| EPS (Recurring) | | -0.28 | -0.26 | -0.21 |
| EPS (Basic, Before Extraordinaries) | | -0.28 | -0.26 | -0.21 |
| EPS (Diluted) | | -0.28 | -0.26 | -0.21 |
| EBITDA | | 1,114 | 1,253 | 1,267 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.17 | 0.27 | — |
| Gross Margin | | 27.29 | 27.04 | 26.77 |
| Operating Margin | | 10.55 | 10.59 | 9.14 |
| Net Margin | | -4.55 | -4.47 | -5.94 |
| Shares Outstanding | | 1,326 | 1,326 | 1,326 |
| Market Capitalization | | 1,366 | 2,122 | — |
| Operating Lease Expense | | — | — | — |
