| Total Revenue | | 964 | 1,007 | 950 | |
| Cost of Goods Sold Incl. D&A | | 437 | 436 | 404 |
| Gross Profit | | 527 | 571 | 546 |
| Selling, General and Administrative Excl. Other | | 392 | 353 | 344 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 28 | 0 | 0 |
| Operating Income | | 107 | 219 | 202 |
| Interest Expense | | 1 | 0 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 18 | 36 | 34 |
| Net Income Before Taxes | | 88 | 182 | 167 |
| Income Taxes | | 29 | 47 | 52 |
| Consolidated Net Income | | 59 | 134 | 113 |
| Net Income From Continuing Operations | | 59 | 135 | 115 |
| Net Income | | 59 | 134 | 113 |
| EPS (Recurring) | | 1.67 | 3.76 | 3.18 |
| EPS (Basic, Before Extraordinaries) | | 1.67 | 3.76 | 3.18 |
| EPS (Diluted) | | 1.62 | 3.76 | 3.03 |
| EBITDA | | 111 | 205 | 189 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.85 | — | — |
| Price To Sales Ratio | | 1.14 | — | — |
| Gross Margin | | 54.67 | 56.70 | 57.47 |
| Operating Margin | | 11.10 | 21.75 | 21.26 |
| Net Margin | | 6.12 | 13.31 | 11.89 |
| Shares Outstanding | | 36 | 36 | 36 |
| Market Capitalization | | 1,099 | — | — |
| Operating Lease Expense | | — | — | — |
