| Total Revenue | | 3,728 | 3,705 | 3,935 | |
| Cost of Goods Sold Incl. D&A | | 2,686 | 2,700 | 2,946 |
| Gross Profit | | 1,042 | 1,004 | 989 |
| Selling, General and Administrative Excl. Other | | 364 | 356 | 392 |
| Research and Development | | 129 | 134 | 169 |
| Other Operating Expense | | 19 | 0 | 0 |
| Operating Income | | 530 | 514 | 428 |
| Interest Expense | | 377 | 149 | 156 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 5 | 242 | 284 |
| Net Income Before Taxes | | 149 | 123 | -12 |
| Income Taxes | | 99 | 92 | -140 |
| Consolidated Net Income | | 48 | 31 | 128 |
| Net Income From Continuing Operations | | 48 | 31 | 128 |
| Net Income | | 48 | 31 | 128 |
| EPS (Recurring) | | 0.34 | 0.21 | 0.85 |
| EPS (Basic, Before Extraordinaries) | | 0.34 | 0.21 | 0.85 |
| EPS (Diluted) | | 0.33 | 0.21 | 0.85 |
| EBITDA | | 769 | 529 | 457 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 153.42 | 158.52 | — |
| Price To Sales Ratio | | 1.98 | 1.32 | — |
| Gross Margin | | 27.95 | 27.10 | 25.13 |
| Operating Margin | | 14.22 | 13.87 | 10.88 |
| Net Margin | | 1.29 | 0.84 | 3.25 |
| Shares Outstanding | | 146 | 147 | 150 |
| Market Capitalization | | 7,392 | 4,894 | — |
| Operating Lease Expense | | — | — | — |
