| Total Revenue | | 653 | 647 | 377 | |
| Cost of Goods Sold Incl. D&A | | 808 | 749 | 263 |
| Gross Profit | | -155 | -101 | 114 |
| Selling, General and Administrative Excl. Other | | 304 | 298 | 267 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 1 | -307 |
| Operating Income | | -458 | -400 | 154 |
| Interest Expense | | 25 | 24 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 41 |
| Net Income Before Taxes | | -867 | -663 | 110 |
| Income Taxes | | -1 | 0 | 1 |
| Consolidated Net Income | | -868 | -663 | 109 |
| Net Income From Continuing Operations | | -868 | -663 | 109 |
| Net Income | | -868 | -663 | 109 |
| EPS (Recurring) | | -2.35 | -1.95 | 0.40 |
| EPS (Basic, Before Extraordinaries) | | -2.35 | -1.95 | 0.40 |
| EPS (Diluted) | | -2.46 | -1.95 | 0.34 |
| EBITDA | | -93 | -53 | 324 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 14.98 | 6.68 | — |
| Gross Margin | | -23.74 | -15.61 | 30.24 |
| Operating Margin | | -70.14 | -61.82 | 40.85 |
| Net Margin | | -132.92 | -102.47 | 28.91 |
| Shares Outstanding | | 348 | 341 | 276 |
| Market Capitalization | | 9,779 | 4,320 | — |
| Operating Lease Expense | | — | — | — |
