| Total Revenue | | 4,310 | 4,033 | 3,961 | |
| Cost of Goods Sold Incl. D&A | | 3,878 | 3,626 | 3,582 |
| Gross Profit | | 433 | 407 | 379 |
| Selling, General and Administrative Excl. Other | | 211 | 199 | 191 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 5 | 20 |
| Operating Income | | 223 | 202 | 168 |
| Interest Expense | | 11 | 12 | 29 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | 3 | 9 |
| Net Income Before Taxes | | 209 | 188 | 130 |
| Income Taxes | | 21 | 15 | 18 |
| Consolidated Net Income | | 187 | 173 | 112 |
| Net Income From Continuing Operations | | 187 | 173 | 112 |
| Net Income | | 187 | 173 | 112 |
| EPS (Recurring) | | 6.98 | 6.39 | 4.08 |
| EPS (Basic, Before Extraordinaries) | | 6.98 | 6.39 | 4.08 |
| EPS (Diluted) | | 6.84 | 6.26 | 4.01 |
| EBITDA | | 297 | 277 | 236 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 43.86 | 22.89 | — |
| Price To Sales Ratio | | 1.88 | 0.96 | — |
| Gross Margin | | 10.05 | 10.09 | 9.57 |
| Operating Margin | | 5.17 | 5.01 | 4.24 |
| Net Margin | | 4.34 | 4.29 | 2.83 |
| Shares Outstanding | | 27 | 27 | 27 |
| Market Capitalization | | 8,099 | 3,868 | — |
| Operating Lease Expense | | — | — | — |
