| Total Revenue | | 1,248 | 1,095 | 919 | |
| Cost of Goods Sold Incl. D&A | | 725 | 634 | 531 |
| Gross Profit | | 522 | 461 | 389 |
| Selling, General and Administrative Excl. Other | | 249 | 235 | 208 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 79 | 53 | 33 |
| Operating Income | | 195 | 173 | 148 |
| Interest Expense | | 18 | 18 | 15 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 5 | 3 | 1 |
| Net Income Before Taxes | | 172 | 153 | 131 |
| Income Taxes | | 40 | 37 | 28 |
| Consolidated Net Income | | 309 | 299 | 102 |
| Net Income From Continuing Operations | | 133 | 116 | 103 |
| Net Income | | 309 | 299 | 102 |
| EPS (Recurring) | | 11.89 | 11.55 | 3.96 |
| EPS (Basic, Before Extraordinaries) | | 11.89 | 11.55 | 3.96 |
| EPS (Diluted) | | 11.89 | 11.55 | 3.94 |
| EBITDA | | 291 | 245 | 198 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 28.89 | 18.28 | — |
| Price To Sales Ratio | | 7.16 | 5.01 | — |
| Gross Margin | | 41.83 | 42.10 | 42.33 |
| Operating Margin | | 15.63 | 15.80 | 16.10 |
| Net Margin | | 24.76 | 27.31 | 11.10 |
| Shares Outstanding | | 26 | 26 | 26 |
| Market Capitalization | | 8,931 | 5,489 | — |
| Operating Lease Expense | | — | — | — |
