| Total Revenue | | 11,341 | 8,128 | 7,568 | |
| Cost of Goods Sold Incl. D&A | | 10,374 | 7,412 | 6,928 |
| Gross Profit | | 967 | 716 | 640 |
| Selling, General and Administrative Excl. Other | | 373 | 290 | 266 |
| Research and Development | | 34 | 31 | 29 |
| Other Operating Expense | | 38 | 41 | 10 |
| Operating Income | | 522 | 355 | 335 |
| Interest Expense | | 67 | 4 | 29 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 97 | 11 | -11 |
| Net Income Before Taxes | | 357 | 339 | 318 |
| Income Taxes | | 83 | 73 | 80 |
| Consolidated Net Income | | 260 | 246 | 223 |
| Net Income From Continuing Operations | | 275 | 266 | 238 |
| Net Income | | 260 | 246 | 223 |
| EPS (Recurring) | | 4.81 | 4.56 | 4.00 |
| EPS (Basic, Before Extraordinaries) | | 4.81 | 4.56 | 4.00 |
| EPS (Diluted) | | 4.73 | 4.46 | 3.91 |
| EBITDA | | 570 | 463 | 469 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 51.05 | 25.59 | — |
| Price To Sales Ratio | | 1.15 | 0.77 | — |
| Gross Margin | | 8.53 | 8.81 | 8.46 |
| Operating Margin | | 4.60 | 4.37 | 4.43 |
| Net Margin | | 2.29 | 3.03 | 2.95 |
| Shares Outstanding | | 54 | 55 | 56 |
| Market Capitalization | | 13,040 | 6,276 | — |
| Operating Lease Expense | | — | — | — |
