| Total Revenue | | 1,005 | 981 | 949 | |
| Cost of Goods Sold Incl. D&A | | 588 | 573 | 528 |
| Gross Profit | | 417 | 408 | 422 |
| Selling, General and Administrative Excl. Other | | 204 | 196 | 176 |
| Research and Development | | 95 | 95 | 96 |
| Other Operating Expense | | 0 | 0 | 39 |
| Operating Income | | 117 | 117 | 111 |
| Interest Expense | | 18 | 21 | 31 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 30 | 26 | -14 |
| Net Income Before Taxes | | 70 | 70 | 79 |
| Income Taxes | | 15 | 16 | 15 |
| Consolidated Net Income | | 53 | 54 | 64 |
| Net Income From Continuing Operations | | 53 | 54 | 64 |
| Net Income | | 53 | 54 | 64 |
| EPS (Recurring) | | 1.40 | 1.47 | 1.78 |
| EPS (Basic, Before Extraordinaries) | | 1.40 | 1.47 | 1.78 |
| EPS (Diluted) | | 1.38 | 1.47 | 1.77 |
| EBITDA | | 149 | 153 | 180 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 112.54 | 80.95 | — |
| Price To Sales Ratio | | 6.18 | 4.49 | — |
| Gross Margin | | 41.49 | 41.59 | 44.47 |
| Operating Margin | | 11.64 | 11.93 | 11.70 |
| Net Margin | | 5.27 | 5.50 | 6.74 |
| Shares Outstanding | | 40 | 37 | 36 |
| Market Capitalization | | 6,212 | 4,403 | — |
| Operating Lease Expense | | — | — | — |
