| Total Revenue | | 64 | 72 | 110 | |
| Cost of Goods Sold Incl. D&A | | 37 | 42 | 71 |
| Gross Profit | | 26 | 29 | 40 |
| Selling, General and Administrative Excl. Other | | 78 | 79 | 72 |
| Research and Development | | 37 | 37 | 29 |
| Other Operating Expense | | -11 | 0 | -3 |
| Operating Income | | -77 | -87 | -58 |
| Interest Expense | | 2 | 7 | 20 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -131 | -149 | 24 |
| Net Income Before Taxes | | 52 | 55 | -103 |
| Income Taxes | | 4 | 4 | 0 |
| Consolidated Net Income | | 48 | 51 | -103 |
| Net Income From Continuing Operations | | 49 | 51 | -103 |
| Net Income | | 48 | 51 | -103 |
| EPS (Recurring) | | 1.65 | 1.66 | -4.26 |
| EPS (Basic, Before Extraordinaries) | | 1.65 | 1.66 | -4.26 |
| EPS (Diluted) | | 1.57 | 1.49 | -4.26 |
| EBITDA | | 68 | 78 | -56 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.08 | 5.03 | — |
| Price To Sales Ratio | | 9.78 | 3.23 | — |
| Gross Margin | | 40.63 | 40.28 | 36.36 |
| Operating Margin | | -120.31 | -120.83 | -52.73 |
| Net Margin | | 75.00 | 70.83 | -93.64 |
| Shares Outstanding | | 33 | 31 | 24 |
| Market Capitalization | | 626 | 233 | — |
| Operating Lease Expense | | — | — | — |
