| Total Revenue | | 634 | 639 | 682 | |
| Cost of Goods Sold Incl. D&A | | 499 | 488 | 533 |
| Gross Profit | | 136 | 151 | 149 |
| Selling, General and Administrative Excl. Other | | 76 | 75 | 73 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 73 | 72 | 75 |
| Operating Income | | -13 | 4 | 1 |
| Interest Expense | | 9 | 11 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -1 | -1 |
| Net Income Before Taxes | | -20 | -6 | -6 |
| Income Taxes | | 14 | 14 | 12 |
| Consolidated Net Income | | -33 | -20 | -17 |
| Net Income From Continuing Operations | | -33 | -20 | -18 |
| Net Income | | -33 | -20 | -17 |
| EPS (Recurring) | | -2.43 | -1.59 | -1.19 |
| EPS (Basic, Before Extraordinaries) | | -2.43 | -1.59 | -1.19 |
| EPS (Diluted) | | -2.43 | -1.59 | -1.19 |
| EBITDA | | 56 | 78 | 70 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.69 | 0.47 | — |
| Gross Margin | | 21.45 | 23.63 | 21.85 |
| Operating Margin | | -2.05 | 0.63 | 0.15 |
| Net Margin | | -5.21 | -3.13 | -2.49 |
| Shares Outstanding | | 13 | 13 | 14 |
| Market Capitalization | | 437 | 297 | — |
| Operating Lease Expense | | — | — | — |
