| Total Revenue | | 467 | 452 | 366 | |
| Cost of Goods Sold Incl. D&A | | 310 | 35 | 326 |
| Gross Profit | | 157 | 418 | 41 |
| Selling, General and Administrative Excl. Other | | 82 | 80 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 272 | 20 |
| Operating Income | | 75 | 66 | 20 |
| Interest Expense | | 11 | 9 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 2 | 52 |
| Net Income Before Taxes | | 63 | 55 | -45 |
| Income Taxes | | 18 | 17 | 6 |
| Consolidated Net Income | | 31 | 23 | 369 |
| Net Income From Continuing Operations | | 45 | 39 | -52 |
| Net Income | | 31 | 23 | 369 |
| EPS (Recurring) | | 1.10 | 0.88 | 12.84 |
| EPS (Basic, Before Extraordinaries) | | 1.10 | 0.88 | 12.84 |
| EPS (Diluted) | | 1.09 | 0.88 | 12.84 |
| EBITDA | | 117 | 110 | 12 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 46.73 | 38.27 | — |
| Price To Sales Ratio | | 3.05 | 2.09 | — |
| Gross Margin | | 33.62 | 92.48 | 11.20 |
| Operating Margin | | 16.06 | 14.60 | 5.46 |
| Net Margin | | 6.64 | 5.09 | 100.82 |
| Shares Outstanding | | 28 | 28 | 21 |
| Market Capitalization | | 1,426 | 943 | — |
| Operating Lease Expense | | — | — | — |
