| Total Revenue | | 2,646 | 2,420 | 2,672 | |
| Cost of Goods Sold Incl. D&A | | 2,165 | 1,975 | 2,192 |
| Gross Profit | | 483 | 445 | 481 |
| Selling, General and Administrative Excl. Other | | 358 | 326 | 350 |
| Research and Development | | 0 | 0 | 3 |
| Other Operating Expense | | 0 | 0 | 1 |
| Operating Income | | 124 | 119 | 127 |
| Interest Expense | | 61 | 51 | 65 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 75 | 36 | 109 |
| Net Income Before Taxes | | -12 | 33 | -44 |
| Income Taxes | | 5 | 6 | 6 |
| Consolidated Net Income | | -17 | 27 | -51 |
| Net Income From Continuing Operations | | -17 | 27 | -51 |
| Net Income | | -17 | 27 | -51 |
| EPS (Recurring) | | -0.36 | 0.57 | -1.07 |
| EPS (Basic, Before Extraordinaries) | | -0.36 | 0.57 | -1.07 |
| EPS (Diluted) | | -0.38 | 0.54 | -1.07 |
| EBITDA | | 144 | 162 | 121 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 11.61 | — |
| Price To Sales Ratio | | 0.14 | 0.12 | — |
| Gross Margin | | 18.25 | 18.39 | 18.00 |
| Operating Margin | | 4.69 | 4.92 | 4.75 |
| Net Margin | | -0.64 | 1.12 | -1.91 |
| Shares Outstanding | | 48 | 48 | 48 |
| Market Capitalization | | 366 | 301 | — |
| Operating Lease Expense | | — | — | — |
