| Total Revenue | | 92 | 82 | 58 | |
| Cost of Goods Sold Incl. D&A | | 40 | 42 | 26 |
| Gross Profit | | 51 | 40 | 32 |
| Selling, General and Administrative Excl. Other | | 18 | 33 | 25 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 21 | 0 | 6 |
| Operating Income | | 12 | 7 | 1 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -3 | -3 |
| Net Income Before Taxes | | 13 | 10 | 4 |
| Income Taxes | | 4 | 2 | 0 |
| Consolidated Net Income | | 9 | 8 | 4 |
| Net Income From Continuing Operations | | 9 | 8 | 4 |
| Net Income | | 9 | 8 | 4 |
| EPS (Recurring) | | 0.19 | 0.14 | 0.07 |
| EPS (Basic, Before Extraordinaries) | | 0.19 | 0.14 | 0.07 |
| EPS (Diluted) | | 0.17 | 0.13 | 0.07 |
| EBITDA | | 23 | 18 | 10 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 43.53 | 39.62 | — |
| Price To Sales Ratio | | 4.42 | 3.39 | — |
| Gross Margin | | 55.43 | 48.78 | 55.17 |
| Operating Margin | | 13.04 | 8.54 | 1.72 |
| Net Margin | | 9.78 | 9.76 | 6.90 |
| Shares Outstanding | | 55 | 54 | 53 |
| Market Capitalization | | 407 | 278 | — |
| Operating Lease Expense | | — | — | — |
