| Total Revenue | | 2,729 | 2,673 | 2,767 | |
| Cost of Goods Sold Incl. D&A | | 2,134 | 2,051 | 2,122 |
| Gross Profit | | 594 | 622 | 646 |
| Selling, General and Administrative Excl. Other | | 446 | 458 | 497 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 20 | 29 | -8 |
| Operating Income | | 128 | 135 | 157 |
| Interest Expense | | 56 | 54 | 62 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 0 | -2 |
| Net Income Before Taxes | | 69 | 81 | 97 |
| Income Taxes | | 24 | 25 | 30 |
| Consolidated Net Income | | 47 | 56 | 66 |
| Net Income From Continuing Operations | | 47 | 56 | 66 |
| Net Income | | 47 | 56 | 66 |
| EPS (Recurring) | | -0.05 | 0.59 | 0.21 |
| EPS (Basic, Before Extraordinaries) | | -0.05 | 0.59 | 0.21 |
| EPS (Diluted) | | -0.06 | 0.57 | 0.20 |
| EBITDA | | 323 | 307 | 303 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 23.51 | — |
| Price To Sales Ratio | | 0.45 | 0.48 | — |
| Gross Margin | | 21.77 | 23.27 | 23.35 |
| Operating Margin | | 4.69 | 5.05 | 5.67 |
| Net Margin | | 1.72 | 2.10 | 2.39 |
| Shares Outstanding | | 95 | 95 | 95 |
| Market Capitalization | | 1,240 | 1,273 | — |
| Operating Lease Expense | | — | — | — |
