| Total Revenue | | 202 | 191 | 220 | |
| Cost of Goods Sold Incl. D&A | | 16 | 0 | 32 |
| Gross Profit | | 186 | 191 | 188 |
| Selling, General and Administrative Excl. Other | | 35 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 112 | 152 | 163 |
| Operating Income | | 39 | 39 | 24 |
| Interest Expense | | 4 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | 0 | 0 |
| Net Income Before Taxes | | 39 | 39 | 24 |
| Income Taxes | | 7 | 8 | 5 |
| Consolidated Net Income | | 35 | 35 | 19 |
| Net Income From Continuing Operations | | 31 | 31 | 19 |
| Net Income | | 35 | 35 | 19 |
| EPS (Recurring) | | 2.68 | 2.66 | 1.42 |
| EPS (Basic, Before Extraordinaries) | | 2.68 | 2.66 | 1.42 |
| EPS (Diluted) | | 2.63 | 2.61 | 1.39 |
| EBITDA | | 48 | 46 | 30 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.83 | 15.91 | — |
| Price To Sales Ratio | | 3.19 | 2.83 | — |
| Gross Margin | | 92.08 | 100.00 | 85.45 |
| Operating Margin | | 19.31 | 20.42 | 10.91 |
| Net Margin | | 17.33 | 18.32 | 8.64 |
| Shares Outstanding | | 13 | 13 | 14 |
| Market Capitalization | | 644 | 540 | — |
| Operating Lease Expense | | — | — | — |
