| Total Revenue | | 127 | 130 | 111 | |
| Cost of Goods Sold Incl. D&A | | 150 | 128 | 75 |
| Gross Profit | | -23 | 2 | 36 |
| Selling, General and Administrative Excl. Other | | 41 | 43 | 63 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 48 | 66 | 75 |
| Operating Income | | -111 | -107 | -102 |
| Interest Expense | | 0 | 0 | 7 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 15 | 8 | 44 |
| Net Income Before Taxes | | -128 | -115 | -153 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -129 | -117 | -153 |
| Net Income From Continuing Operations | | -128 | -115 | -153 |
| Net Income | | -129 | -117 | -153 |
| EPS (Recurring) | | -10.14 | -9.18 | -16.82 |
| EPS (Basic, Before Extraordinaries) | | -10.14 | -9.18 | -16.82 |
| EPS (Diluted) | | -10.14 | -9.18 | -16.82 |
| EBITDA | | -83 | -83 | -111 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.54 | 1.98 | — |
| Gross Margin | | -18.11 | 1.54 | 32.43 |
| Operating Margin | | -87.40 | -82.31 | -91.89 |
| Net Margin | | -101.57 | -90.00 | -137.84 |
| Shares Outstanding | | 13 | 13 | 9 |
| Market Capitalization | | 323 | 257 | — |
| Operating Lease Expense | | — | — | — |
