| Total Revenue | | 9,830 | 9,746 | 9,100 | |
| Cost of Goods Sold Incl. D&A | | 9,072 | 9,069 | 8,524 |
| Gross Profit | | 758 | 677 | 576 |
| Selling, General and Administrative Excl. Other | | 471 | 454 | 423 |
| Research and Development | | 0 | 0 | 113 |
| Other Operating Expense | | -4 | -4 | -116 |
| Operating Income | | 291 | 227 | 156 |
| Interest Expense | | 70 | 70 | 72 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -292 | -62 | 3 |
| Net Income Before Taxes | | 513 | 410 | 246 |
| Income Taxes | | -76 | -91 | 156 |
| Consolidated Net Income | | 583 | 496 | 88 |
| Net Income From Continuing Operations | | 589 | 501 | 90 |
| Net Income | | 583 | 496 | 88 |
| EPS (Recurring) | | 607.40 | 516.11 | 90.62 |
| EPS (Basic, Before Extraordinaries) | | 607.40 | 516.11 | 90.62 |
| EPS (Diluted) | | 607.40 | 516.11 | 90.62 |
| EBITDA | | 906 | 607 | 464 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.89 | 8.61 | — |
| Price To Sales Ratio | | 0.49 | 0.46 | — |
| Gross Margin | | 7.71 | 6.95 | 6.33 |
| Operating Margin | | 2.96 | 2.33 | 1.71 |
| Net Margin | | 5.93 | 5.09 | 0.97 |
| Shares Outstanding | | 1 | 1 | 1 |
| Market Capitalization | | 4,795 | 4,445 | — |
| Operating Lease Expense | | — | — | — |
