| Total Revenue | | 16,979 | 27,457 | 8,208 | |
| Cost of Goods Sold Incl. D&A | | 13,906 | 22,151 | 7,568 |
| Gross Profit | | 3,073 | 5,306 | 640 |
| Selling, General and Administrative Excl. Other | | 711 | 1,151 | 326 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 251 |
| Operating Income | | 2,362 | 4,155 | 63 |
| Interest Expense | | 1,361 | 835 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -181 | 480 | -2,075 |
| Income Taxes | | 89 | 93 | -148 |
| Consolidated Net Income | | -610 | 26 | -888 |
| Net Income From Continuing Operations | | -270 | 387 | -1,927 |
| Net Income | | -610 | 26 | -888 |
| EPS (Recurring) | | -8.73 | -0.30 | -12.17 |
| EPS (Basic, Before Extraordinaries) | | -8.73 | -0.30 | -12.17 |
| EPS (Diluted) | | -8.73 | -0.30 | -12.17 |
| EBITDA | | 4,236 | 7,185 | 843 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.14 | 0.09 | — |
| Gross Margin | | 18.10 | 19.32 | 7.80 |
| Operating Margin | | 13.91 | 15.13 | 0.77 |
| Net Margin | | -3.59 | 0.09 | -10.82 |
| Shares Outstanding | | 70 | 70 | 73 |
| Market Capitalization | | 2,316 | 2,512 | — |
| Operating Lease Expense | | — | — | — |
