| Total Revenue | | 4,164 | 4,104 | 4,075 | |
| Cost of Goods Sold Incl. D&A | | 2,898 | 2,864 | 2,834 |
| Gross Profit | | 1,265 | 1,240 | 1,241 |
| Selling, General and Administrative Excl. Other | | 741 | 718 | 717 |
| Research and Development | | 0 | 0 | 59 |
| Other Operating Expense | | 75 | 0 | -59 |
| Operating Income | | 449 | 522 | 525 |
| Interest Expense | | 40 | 41 | 59 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | 104 | -3 |
| Net Income Before Taxes | | 406 | 378 | 469 |
| Income Taxes | | 29 | 24 | 118 |
| Consolidated Net Income | | 345 | 350 | 348 |
| Net Income From Continuing Operations | | 375 | 354 | 351 |
| Net Income | | 345 | 350 | 348 |
| EPS (Recurring) | | 17.62 | 17.70 | 17.31 |
| EPS (Basic, Before Extraordinaries) | | 17.62 | 17.70 | 17.31 |
| EPS (Diluted) | | 17.47 | 16.79 | 17.19 |
| EBITDA | | 556 | 507 | 623 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 32.65 | 24.55 | — |
| Price To Sales Ratio | | 2.60 | 2.01 | — |
| Gross Margin | | 30.38 | 30.21 | 30.45 |
| Operating Margin | | 10.78 | 12.72 | 12.88 |
| Net Margin | | 8.29 | 8.53 | 8.54 |
| Shares Outstanding | | 19 | 20 | 20 |
| Market Capitalization | | 10,836 | 8,244 | — |
| Operating Lease Expense | | — | — | — |
