| Total Revenue | | 830 | 878 | 1,152 | |
| Cost of Goods Sold Incl. D&A | | 477 | 532 | 680 |
| Gross Profit | | 352 | 347 | 472 |
| Selling, General and Administrative Excl. Other | | 161 | 167 | 172 |
| Research and Development | | 10 | 0 | 0 |
| Other Operating Expense | | -285 | -33 | 521 |
| Operating Income | | 466 | 212 | -221 |
| Interest Expense | | 106 | 53 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 255 | 66 | -371 |
| Net Income Before Taxes | | 373 | 284 | 52 |
| Income Taxes | | 79 | 68 | -100 |
| Consolidated Net Income | | 144 | 92 | 127 |
| Net Income From Continuing Operations | | 293 | 216 | 152 |
| Net Income | | 144 | 92 | 127 |
| EPS (Recurring) | | 2.42 | 0.00 | 2.14 |
| EPS (Basic, Before Extraordinaries) | | 2.42 | 0.00 | 2.14 |
| EPS (Diluted) | | 2.29 | 0.00 | 1.81 |
| EBITDA | | 224 | 156 | 168 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.09 | 7,933.39 | — |
| Price To Sales Ratio | | 0.90 | 0.80 | — |
| Gross Margin | | 42.41 | 39.52 | 40.97 |
| Operating Margin | | 56.14 | 24.15 | -19.18 |
| Net Margin | | 17.35 | 10.48 | 11.02 |
| Shares Outstanding | | 64 | 66 | 59 |
| Market Capitalization | | 746 | 704 | — |
| Operating Lease Expense | | — | — | — |
