| Total Revenue | | 49 | 50 | 42 | |
| Cost of Goods Sold Incl. D&A | | 43 | 43 | 40 |
| Gross Profit | | 6 | 6 | 2 |
| Selling, General and Administrative Excl. Other | | 3 | 0 | 11 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 11 | 14 | 0 |
| Operating Income | | -8 | -8 | -9 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -9 | -9 | -13 |
| Net Income Before Taxes | | 1 | 1 | 4 |
| Income Taxes | | 1 | 1 | 1 |
| Consolidated Net Income | | 1 | 0 | 3 |
| Net Income From Continuing Operations | | 1 | 0 | 3 |
| Net Income | | 1 | 0 | 3 |
| EPS (Recurring) | | 0.01 | 0.00 | 0.10 |
| EPS (Basic, Before Extraordinaries) | | 0.01 | 0.00 | 0.10 |
| EPS (Diluted) | | 0.01 | 0.00 | 0.10 |
| EBITDA | | 9 | 7 | 9 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 1,848.00 | 5,632.14 | — |
| Price To Sales Ratio | | 10.18 | 8.52 | — |
| Gross Margin | | 12.24 | 12.00 | 4.76 |
| Operating Margin | | -16.33 | -16.00 | -21.43 |
| Net Margin | | 2.04 | 0.00 | 7.14 |
| Shares Outstanding | | 27 | 27 | 27 |
| Market Capitalization | | 499 | 426 | — |
| Operating Lease Expense | | — | — | — |
