| Total Revenue | | 1,848 | 1,874 | 1,788 | |
| Cost of Goods Sold Incl. D&A | | 1,038 | 1,152 | 1,038 |
| Gross Profit | | 808 | 721 | 750 |
| Selling, General and Administrative Excl. Other | | 642 | 661 | 588 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 140 | 18 | 177 |
| Operating Income | | 27 | 43 | -15 |
| Interest Expense | | 171 | 175 | 129 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 133 | 165 | 171 |
| Net Income Before Taxes | | -274 | -298 | -309 |
| Income Taxes | | 3 | 1 | 19 |
| Consolidated Net Income | | -227 | -229 | -209 |
| Net Income From Continuing Operations | | -278 | -299 | -328 |
| Net Income | | -227 | -229 | -209 |
| EPS (Recurring) | | -3.81 | -3.05 | 0.23 |
| EPS (Basic, Before Extraordinaries) | | -3.81 | -3.05 | 0.23 |
| EPS (Diluted) | | -3.81 | -3.05 | 0.23 |
| EBITDA | | 30 | 16 | -69 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.41 | 0.19 | — |
| Gross Margin | | 43.72 | 38.47 | 41.95 |
| Operating Margin | | 1.46 | 2.29 | -0.84 |
| Net Margin | | -12.28 | -12.22 | -11.69 |
| Shares Outstanding | | 75 | 75 | 75 |
| Market Capitalization | | 758 | 360 | — |
| Operating Lease Expense | | — | — | — |
