| Total Revenue | | 15,191 | 15,154 | 14,224 | |
| Cost of Goods Sold Incl. D&A | | 12,776 | 12,771 | 12,032 |
| Gross Profit | | 2,416 | 2,383 | 2,193 |
| Selling, General and Administrative Excl. Other | | 1,726 | 1,678 | 1,577 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 162 | 164 | 150 |
| Operating Income | | 528 | 541 | 465 |
| Interest Expense | | 195 | 195 | 204 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 179 | 179 | 11 |
| Net Income Before Taxes | | 160 | 173 | 256 |
| Income Taxes | | 51 | 54 | 40 |
| Consolidated Net Income | | 109 | 119 | 216 |
| Net Income From Continuing Operations | | 109 | 119 | 216 |
| Net Income | | 109 | 119 | 216 |
| EPS (Recurring) | | 3.22 | 3.49 | 6.33 |
| EPS (Basic, Before Extraordinaries) | | 3.22 | 3.49 | 6.33 |
| EPS (Diluted) | | 3.17 | 3.42 | 6.18 |
| EBITDA | | 512 | 525 | 605 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.47 | 18.09 | — |
| Price To Sales Ratio | | 0.18 | 0.14 | — |
| Gross Margin | | 15.90 | 15.73 | 15.42 |
| Operating Margin | | 3.48 | 3.57 | 3.27 |
| Net Margin | | 0.72 | 0.79 | 1.52 |
| Shares Outstanding | | 34 | 34 | 34 |
| Market Capitalization | | 2,745 | 2,103 | — |
| Operating Lease Expense | | — | — | — |
