| Total Revenue | | 782 | 760 | 637 | |
| Cost of Goods Sold Incl. D&A | | 285 | 288 | 248 |
| Gross Profit | | 496 | 471 | 389 |
| Selling, General and Administrative Excl. Other | | 232 | 235 | 217 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 323 | 298 | 256 |
| Operating Income | | -58 | -62 | -84 |
| Interest Expense | | 10 | 10 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -7 | -9 |
| Net Income Before Taxes | | -60 | -65 | -79 |
| Income Taxes | | 2 | 1 | 1 |
| Consolidated Net Income | | -62 | -66 | -80 |
| Net Income From Continuing Operations | | -62 | -66 | -80 |
| Net Income | | -62 | -66 | -80 |
| EPS (Recurring) | | -0.35 | -0.39 | -0.48 |
| EPS (Basic, Before Extraordinaries) | | -0.35 | -0.39 | -0.48 |
| EPS (Diluted) | | -0.35 | -0.39 | -0.48 |
| EBITDA | | -6 | -11 | -38 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.43 | 1.80 | — |
| Gross Margin | | 63.43 | 61.97 | 61.07 |
| Operating Margin | | -7.42 | -8.16 | -13.19 |
| Net Margin | | -7.93 | -8.68 | -12.56 |
| Shares Outstanding | | 173 | 171 | 165 |
| Market Capitalization | | 1,121 | 1,371 | — |
| Operating Lease Expense | | — | — | — |
