| Total Revenue | | 1,831 | 1,862 | 2,340 | |
| Cost of Goods Sold Incl. D&A | | 1,042 | 1,025 | 1,114 |
| Gross Profit | | 789 | 837 | 1,225 |
| Selling, General and Administrative Excl. Other | | 568 | 496 | 656 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -45 | 110 | 709 |
| Operating Income | | 266 | 231 | -140 |
| Interest Expense | | 108 | 121 | 157 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 38 | 9 | 20 |
| Net Income Before Taxes | | 128 | 119 | -318 |
| Income Taxes | | -11 | -13 | -25 |
| Consolidated Net Income | | 190 | 140 | -292 |
| Net Income From Continuing Operations | | 139 | 132 | -292 |
| Net Income | | 190 | 140 | -292 |
| EPS (Recurring) | | 1.14 | 0.85 | -1.79 |
| EPS (Basic, Before Extraordinaries) | | 1.14 | 0.85 | -1.79 |
| EPS (Diluted) | | 1.14 | 0.85 | -1.82 |
| EBITDA | | 364 | 304 | 28 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.12 | 17.44 | — |
| Price To Sales Ratio | | 1.14 | 1.30 | — |
| Gross Margin | | 43.09 | 44.95 | 52.35 |
| Operating Margin | | 14.53 | 12.41 | -5.98 |
| Net Margin | | 10.38 | 7.52 | -12.48 |
| Shares Outstanding | | 164 | 163 | 160 |
| Market Capitalization | | 2,080 | 2,416 | — |
| Operating Lease Expense | | — | — | — |
