| Total Revenue | | 7,268 | 7,434 | 7,805 | |
| Cost of Goods Sold Incl. D&A | | 5,894 | 6,045 | 6,273 |
| Gross Profit | | 1,374 | 1,390 | 1,531 |
| Selling, General and Administrative Excl. Other | | 990 | 996 | 996 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 67 |
| Operating Income | | 383 | 393 | 468 |
| Interest Expense | | 40 | 48 | 72 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2 | -1 | -2 |
| Net Income Before Taxes | | 342 | 346 | 398 |
| Income Taxes | | 76 | 80 | 93 |
| Consolidated Net Income | | 264 | 264 | 304 |
| Net Income From Continuing Operations | | 268 | 266 | 305 |
| Net Income | | 264 | 264 | 304 |
| EPS (Recurring) | | 3.40 | 3.37 | 3.85 |
| EPS (Basic, Before Extraordinaries) | | 3.40 | 3.37 | 3.85 |
| EPS (Diluted) | | 3.31 | 3.27 | 3.72 |
| EBITDA | | 592 | 647 | 706 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.18 | 16.50 | — |
| Price To Sales Ratio | | 0.74 | 0.57 | — |
| Gross Margin | | 18.90 | 18.70 | 19.62 |
| Operating Margin | | 5.27 | 5.29 | 6.00 |
| Net Margin | | 3.63 | 3.55 | 3.89 |
| Shares Outstanding | | 77 | 78 | 79 |
| Market Capitalization | | 5,398 | 4,207 | — |
| Operating Lease Expense | | — | — | — |
