| Total Revenue | | 22,474 | 22,571 | 19,934 | |
| Cost of Goods Sold Incl. D&A | | 18,989 | 19,071 | 16,693 |
| Gross Profit | | 3,485 | 3,501 | 3,241 |
| Selling, General and Administrative Excl. Other | | 2,528 | 2,552 | 2,179 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 153 |
| Operating Income | | 957 | 949 | 909 |
| Interest Expense | | 304 | 311 | 250 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 201 | 188 | 1 |
| Net Income Before Taxes | | 453 | 450 | 659 |
| Income Taxes | | 127 | 126 | 162 |
| Consolidated Net Income | | 326 | 324 | 498 |
| Net Income From Continuing Operations | | 326 | 324 | 497 |
| Net Income | | 326 | 324 | 498 |
| EPS (Recurring) | | 26.07 | 25.17 | 36.73 |
| EPS (Basic, Before Extraordinaries) | | 26.07 | 25.17 | 36.73 |
| EPS (Diluted) | | 26.06 | 25.12 | 36.73 |
| EBITDA | | 879 | 882 | 1,021 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.02 | 15.66 | — |
| Price To Sales Ratio | | 0.17 | 0.23 | — |
| Gross Margin | | 15.51 | 15.51 | 16.26 |
| Operating Margin | | 4.26 | 4.20 | 4.56 |
| Net Margin | | 1.45 | 1.44 | 2.50 |
| Shares Outstanding | | 12 | 13 | 13 |
| Market Capitalization | | 3,758 | 5,113 | — |
| Operating Lease Expense | | — | — | — |
