| Total Revenue | | 17,964 | 17,999 | 17,189 | |
| Cost of Goods Sold Incl. D&A | | 14,889 | 14,927 | 14,240 |
| Gross Profit | | 3,075 | 3,072 | 2,949 |
| Selling, General and Administrative Excl. Other | | 2,041 | 1,988 | 1,889 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 87 | 82 | 224 |
| Operating Income | | 946 | 1,002 | 836 |
| Interest Expense | | 285 | 279 | 269 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -75 | 61 | -9 |
| Net Income Before Taxes | | 738 | 662 | 575 |
| Income Taxes | | 190 | 170 | 145 |
| Consolidated Net Income | | 548 | 492 | 430 |
| Net Income From Continuing Operations | | 548 | 492 | 430 |
| Net Income | | 548 | 492 | 430 |
| EPS (Recurring) | | 28.28 | 25.23 | 21.58 |
| EPS (Basic, Before Extraordinaries) | | 28.28 | 25.23 | 21.58 |
| EPS (Diluted) | | 28.25 | 25.13 | 21.50 |
| EBITDA | | 1,107 | 1,023 | 919 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.98 | 9.25 | — |
| Price To Sales Ratio | | 0.21 | 0.25 | — |
| Gross Margin | | 17.12 | 17.07 | 17.16 |
| Operating Margin | | 5.27 | 5.57 | 4.86 |
| Net Margin | | 3.05 | 2.73 | 2.50 |
| Shares Outstanding | | 19 | 19 | 20 |
| Market Capitalization | | 3,744 | 4,418 | — |
| Operating Lease Expense | | — | — | — |
