| Total Revenue | | 24,594 | 22,791 | 22,043 | |
| Cost of Goods Sold Incl. D&A | | 19,594 | 17,003 | 19,555 |
| Gross Profit | | 5,000 | 5,788 | 2,488 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,388 | 4,248 | 1,508 |
| Operating Income | | 1,612 | 1,540 | 980 |
| Interest Expense | | 385 | 366 | 304 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -386 | -366 | -304 |
| Net Income Before Taxes | | 1,612 | 1,540 | 980 |
| Income Taxes | | 380 | 351 | 256 |
| Consolidated Net Income | | 1,226 | 1,182 | 717 |
| Net Income From Continuing Operations | | 1,232 | 1,189 | 724 |
| Net Income | | 1,226 | 1,182 | 717 |
| EPS (Recurring) | | 18.68 | 17.94 | 10.90 |
| EPS (Basic, Before Extraordinaries) | | 18.68 | 17.94 | 10.90 |
| EPS (Diluted) | | 18.45 | 17.69 | 10.73 |
| EBITDA | | 1,998 | 1,949 | 1,330 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 1.39 | 1.44 | — |
| Price To Sales Ratio | | 0.07 | 0.07 | — |
| Gross Margin | | 20.33 | 25.40 | 11.29 |
| Operating Margin | | 6.55 | 6.76 | 4.45 |
| Net Margin | | 4.98 | 5.19 | 3.25 |
| Shares Outstanding | | 66 | 66 | 66 |
| Market Capitalization | | 1,697 | 1,679 | — |
| Operating Lease Expense | | — | — | — |
