| Total Revenue | | 2,898 | 2,743 | 2,379 | |
| Cost of Goods Sold Incl. D&A | | 1,464 | 1,259 | 1,448 |
| Gross Profit | | 1,435 | 1,484 | 931 |
| Selling, General and Administrative Excl. Other | | 327 | 279 | 61 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 248 | 380 | 248 |
| Operating Income | | 859 | 825 | 622 |
| Interest Expense | | 20 | 20 | 23 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -20 | -20 | -23 |
| Net Income Before Taxes | | 859 | 825 | 622 |
| Income Taxes | | -16 | -15 | 8 |
| Consolidated Net Income | | 629 | 577 | 400 |
| Net Income From Continuing Operations | | 876 | 840 | 613 |
| Net Income | | 629 | 577 | 400 |
| EPS (Recurring) | | 6.28 | 5.68 | 3.81 |
| EPS (Basic, Before Extraordinaries) | | 6.28 | 5.68 | 3.81 |
| EPS (Diluted) | | 6.13 | 5.68 | 3.67 |
| EBITDA | | 896 | 861 | 661 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.12 | 4.91 | — |
| Price To Sales Ratio | | 1.09 | 1.03 | — |
| Gross Margin | | 49.52 | 54.10 | 39.13 |
| Operating Margin | | 29.64 | 30.08 | 26.15 |
| Net Margin | | 21.70 | 21.04 | 16.81 |
| Shares Outstanding | | 101 | 101 | 109 |
| Market Capitalization | | 3,169 | 2,818 | — |
| Operating Lease Expense | | — | — | — |
