| Total Revenue | | 655 | 696 | 648 | |
| Cost of Goods Sold Incl. D&A | | 622 | 412 | 604 |
| Gross Profit | | 32 | 285 | 44 |
| Selling, General and Administrative Excl. Other | | 9 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -24 | 206 | 0 |
| Operating Income | | 47 | 78 | 44 |
| Interest Expense | | 8 | 5 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -5 | -9 |
| Net Income Before Taxes | | 47 | 78 | 44 |
| Income Taxes | | 1 | 3 | 1 |
| Consolidated Net Income | | 46 | 75 | 43 |
| Net Income From Continuing Operations | | 46 | 75 | 43 |
| Net Income | | 46 | 75 | 43 |
| EPS (Recurring) | | 1.32 | 2.21 | 1.26 |
| EPS (Basic, Before Extraordinaries) | | 1.32 | 2.21 | 1.26 |
| EPS (Diluted) | | 1.29 | 2.17 | 1.24 |
| EBITDA | | 56 | 83 | 53 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.46 | 6.72 | — |
| Price To Sales Ratio | | 0.83 | 0.71 | — |
| Gross Margin | | 4.89 | 40.95 | 6.79 |
| Operating Margin | | 7.18 | 11.21 | 6.79 |
| Net Margin | | 7.02 | 10.78 | 6.64 |
| Shares Outstanding | | 34 | 34 | 34 |
| Market Capitalization | | 546 | 496 | — |
| Operating Lease Expense | | — | — | — |
