| Total Revenue | | 17,148 | 17,318 | 17,076 | |
| Cost of Goods Sold Incl. D&A | | 12,264 | 13,764 | 14,605 |
| Gross Profit | | 4,884 | 3,554 | 2,471 |
| Selling, General and Administrative Excl. Other | | 1,942 | 884 | 95 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 501 | 716 | 881 |
| Operating Income | | 2,441 | 1,954 | 1,495 |
| Interest Expense | | 137 | 139 | 149 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -113 | -114 | -147 |
| Net Income Before Taxes | | 2,417 | 1,929 | 1,493 |
| Income Taxes | | 383 | 339 | 120 |
| Consolidated Net Income | | 2,034 | 1,591 | 1,373 |
| Net Income From Continuing Operations | | 2,034 | 1,590 | 1,373 |
| Net Income | | 2,034 | 1,591 | 1,373 |
| EPS (Recurring) | | 49.17 | 37.86 | 31.78 |
| EPS (Basic, Before Extraordinaries) | | 49.17 | 37.86 | 31.78 |
| EPS (Diluted) | | 49.17 | 37.86 | 31.78 |
| EBITDA | | 2,554 | 2,068 | 1,642 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.83 | 8.96 | — |
| Price To Sales Ratio | | 0.78 | 0.80 | — |
| Gross Margin | | 28.48 | 20.52 | 14.47 |
| Operating Margin | | 14.23 | 11.28 | 8.75 |
| Net Margin | | 11.86 | 9.19 | 8.04 |
| Shares Outstanding | | 40 | 41 | 43 |
| Market Capitalization | | 13,425 | 13,913 | — |
| Operating Lease Expense | | — | — | — |
