| Total Revenue | | 11,319 | 11,665 | 12,437 | |
| Cost of Goods Sold Incl. D&A | | 4,126 | 2,433 | 5,837 |
| Gross Profit | | 7,193 | 9,232 | 6,600 |
| Selling, General and Administrative Excl. Other | | 1,193 | 0 | 2,441 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6,480 | 10,425 | 2,048 |
| Operating Income | | -480 | -1,193 | 2,111 |
| Interest Expense | | 231 | 224 | 226 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -231 | -224 | -226 |
| Net Income Before Taxes | | -480 | -1,193 | 2,111 |
| Income Taxes | | -24 | -156 | 288 |
| Consolidated Net Income | | -822 | -1,380 | 1,307 |
| Net Income From Continuing Operations | | -456 | -1,037 | 1,823 |
| Net Income | | -822 | -1,380 | 1,307 |
| EPS (Recurring) | | -2.81 | -4.83 | 3.82 |
| EPS (Basic, Before Extraordinaries) | | -2.81 | -4.83 | 3.82 |
| EPS (Diluted) | | -2.84 | -4.83 | 3.78 |
| EBITDA | | 634 | -97 | 3,197 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.12 | 1.22 | — |
| Gross Margin | | 63.55 | 79.14 | 53.07 |
| Operating Margin | | -4.24 | -10.23 | 16.97 |
| Net Margin | | -7.26 | -11.83 | 10.51 |
| Shares Outstanding | | 281 | 298 | 321 |
| Market Capitalization | | 12,726 | 14,200 | — |
| Operating Lease Expense | | — | — | — |
