| Total Revenue | | 5,138 | 4,888 | 5,175 | |
| Cost of Goods Sold Incl. D&A | | 1,931 | 2,501 | 2,969 |
| Gross Profit | | 3,207 | 2,387 | 2,207 |
| Selling, General and Administrative Excl. Other | | 715 | 812 | 812 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,154 | 269 | 255 |
| Operating Income | | 1,338 | 1,306 | 1,140 |
| Interest Expense | | 1,893 | 1,898 | 2,436 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 1,338 | 1,306 | 1,140 |
| Income Taxes | | 226 | 218 | 232 |
| Consolidated Net Income | | 1,090 | 1,072 | 900 |
| Net Income From Continuing Operations | | 1,112 | 1,089 | 908 |
| Net Income | | 1,090 | 1,072 | 900 |
| EPS (Recurring) | | 2.38 | 2.35 | 1.91 |
| EPS (Basic, Before Extraordinaries) | | 2.38 | 2.35 | 1.91 |
| EPS (Diluted) | | 2.38 | 2.35 | 1.91 |
| EBITDA | | 1,482 | 1,448 | 1,289 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.71 | 13.26 | — |
| Price To Sales Ratio | | 2.99 | 3.00 | — |
| Gross Margin | | 62.42 | 48.83 | 42.65 |
| Operating Margin | | 26.04 | 26.72 | 22.03 |
| Net Margin | | 21.21 | 21.93 | 17.39 |
| Shares Outstanding | | 471 | 471 | 471 |
| Market Capitalization | | 15,373 | 14,653 | — |
| Operating Lease Expense | | — | — | — |