| Total Revenue | | 23,671 | 23,698 | 22,107 | |
| Cost of Goods Sold Incl. D&A | | 16,995 | 17,003 | 16,903 |
| Gross Profit | | 6,707 | 6,703 | 5,259 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 5,167 | 5,163 | 4,279 |
| Operating Income | | 7,623 | 23,656 | 980 |
| Interest Expense | | 366 | 366 | 315 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -378 | -374 | -315 |
| Net Income Before Taxes | | 1,540 | 1,540 | 980 |
| Income Taxes | | 351 | 351 | 256 |
| Consolidated Net Income | | 1,182 | 1,182 | 717 |
| Net Income From Continuing Operations | | 1,189 | 1,189 | 724 |
| Net Income | | 1,182 | 1,182 | 717 |
| EPS (Recurring) | | 17.94 | 17.94 | 10.90 |
| EPS (Basic, Before Extraordinaries) | | 17.94 | 17.94 | 10.90 |
| EPS (Diluted) | | 17.67 | 17.69 | 10.73 |
| EBITDA | | 2 | 2 | 1,295 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 1.43 | 1.40 | — |
| Price To Sales Ratio | | 0.07 | 0.07 | — |
| Gross Margin | | 28.33 | 28.29 | 23.79 |
| Operating Margin | | 32.20 | 99.82 | 4.43 |
| Net Margin | | 4.99 | 4.99 | 3.24 |
| Shares Outstanding | | 66 | 66 | 66 |
| Market Capitalization | | 1,672 | 1,638 | — |
| Operating Lease Expense | | — | — | — |
