| Total Revenue | | 62,830 | 60,774 | 70,405 | |
| Cost of Goods Sold Incl. D&A | | 38,409 | 35,224 | 47,119 |
| Gross Profit | | 24,421 | 25,550 | 23,286 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 20,264 | 20,765 | 19,933 |
| Operating Income | | 4,157 | 4,785 | 3,353 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 4,569 | 4,785 | 3,353 |
| Income Taxes | | 975 | 1,053 | 507 |
| Consolidated Net Income | | 3,475 | 3,576 | 2,727 |
| Net Income From Continuing Operations | | 3,594 | 3,732 | 2,846 |
| Net Income | | 3,475 | 3,576 | 2,727 |
| EPS (Recurring) | | 9.80 | 10.05 | 7.54 |
| EPS (Basic, Before Extraordinaries) | | 9.80 | 10.05 | 7.54 |
| EPS (Diluted) | | 9.75 | 9.99 | 7.50 |
| EBITDA | | 4,733 | 4,913 | 3,736 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 2.28 | 2.38 | — |
| Price To Sales Ratio | | 0.12 | 0.14 | — |
| Gross Margin | | 38.87 | 42.04 | 33.07 |
| Operating Margin | | 6.62 | 7.87 | 4.76 |
| Net Margin | | 5.53 | 5.88 | 3.87 |
| Shares Outstanding | | 348 | 352 | 358 |
| Market Capitalization | | 7,736 | 8,385 | — |
| Operating Lease Expense | | — | — | — |
