| Total Revenue | | 8,050 | 7,496 | 8,050 | |
| Cost of Goods Sold Incl. D&A | | 4,172 | 3,610 | 4,172 |
| Gross Profit | | 3,878 | 3,886 | 3,878 |
| Selling, General and Administrative Excl. Other | | 3,079 | 0 | 3,079 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 3,625 | 0 |
| Operating Income | | 799 | 261 | 799 |
| Interest Expense | | 299 | 117 | 299 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -299 | 0 | -299 |
| Net Income Before Taxes | | 799 | 837 | 799 |
| Income Taxes | | 57 | 104 | 57 |
| Consolidated Net Income | | 667 | 654 | 667 |
| Net Income From Continuing Operations | | 742 | 733 | 742 |
| Net Income | | 667 | 654 | 667 |
| EPS (Recurring) | | 6.26 | 6.39 | 6.31 |
| EPS (Basic, Before Extraordinaries) | | 6.26 | 6.39 | 6.31 |
| EPS (Diluted) | | 6.12 | 6.32 | 6.17 |
| EBITDA | | 1,226 | 261 | 1,098 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.74 | 11.79 | — |
| Price To Sales Ratio | | 1.08 | 0.95 | — |
| Gross Margin | | 48.17 | 51.84 | 48.17 |
| Operating Margin | | 9.93 | 3.48 | 9.93 |
| Net Margin | | 8.29 | 8.72 | 8.29 |
| Shares Outstanding | | 96 | 96 | 99 |
| Market Capitalization | | 8,659 | 7,151 | — |
| Operating Lease Expense | | — | — | — |
