| Total Revenue | | 6,078 | 5,999 | 5,778 | |
| Cost of Goods Sold Incl. D&A | | 3,764 | 3,995 | 3,908 |
| Gross Profit | | 2,314 | 2,004 | 1,870 |
| Selling, General and Administrative Excl. Other | | 494 | 198 | 383 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 305 | 343 | 161 |
| Operating Income | | 1,514 | 1,463 | 1,327 |
| Interest Expense | | 140 | 141 | 127 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -94 | -129 | -127 |
| Net Income Before Taxes | | 1,457 | 1,440 | 1,327 |
| Income Taxes | | 281 | 279 | 256 |
| Consolidated Net Income | | 1,178 | 1,161 | 1,071 |
| Net Income From Continuing Operations | | 1,178 | 1,161 | 1,071 |
| Net Income | | 1,178 | 1,161 | 1,071 |
| EPS (Recurring) | | 14.70 | 14.30 | 11.99 |
| EPS (Basic, Before Extraordinaries) | | 14.70 | 14.30 | 11.99 |
| EPS (Diluted) | | 14.50 | 14.06 | 11.94 |
| EBITDA | | 1,608 | 1,592 | 1,454 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.78 | 9.95 | — |
| Price To Sales Ratio | | 2.19 | 1.89 | — |
| Gross Margin | | 38.07 | 33.41 | 32.36 |
| Operating Margin | | 24.91 | 24.39 | 22.97 |
| Net Margin | | 19.38 | 19.35 | 18.54 |
| Shares Outstanding | | 78 | 81 | 84 |
| Market Capitalization | | 13,319 | 11,329 | — |
| Operating Lease Expense | | — | — | — |
