| Total Revenue | | 5,862 | 6,683 | 3,092 | |
| Cost of Goods Sold Incl. D&A | | -173 | 971 | 702 |
| Gross Profit | | 6,035 | 5,712 | 2,390 |
| Selling, General and Administrative Excl. Other | | 1,554 | 0 | 1,120 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4,978 | 5,826 | 248 |
| Operating Income | | -497 | -114 | 1,022 |
| Interest Expense | | 100 | 100 | 101 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -100 | -100 | -101 |
| Net Income Before Taxes | | -497 | -114 | 1,022 |
| Income Taxes | | -167 | -186 | 46 |
| Consolidated Net Income | | -373 | 27 | 946 |
| Net Income From Continuing Operations | | -330 | 72 | 976 |
| Net Income | | -373 | 27 | 946 |
| EPS (Recurring) | | -6.04 | -0.24 | 11.86 |
| EPS (Basic, Before Extraordinaries) | | -6.04 | -0.24 | 11.86 |
| EPS (Diluted) | | -6.04 | -0.24 | 11.74 |
| EBITDA | | -397 | -14 | 1,123 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.28 | 1.12 | — |
| Gross Margin | | 102.95 | 85.47 | 77.30 |
| Operating Margin | | -8.48 | -1.71 | 33.05 |
| Net Margin | | -6.36 | 0.40 | 30.60 |
| Shares Outstanding | | 70 | 70 | 74 |
| Market Capitalization | | 7,477 | 7,466 | — |
| Operating Lease Expense | | — | — | — |
