| Total Revenue | | 26,349 | 25,881 | 26,353 | |
| Cost of Goods Sold Incl. D&A | | 23,581 | 23,075 | 23,456 |
| Gross Profit | | 2,767 | 2,807 | 2,898 |
| Selling, General and Administrative Excl. Other | | 2,530 | 2,534 | 2,511 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 588 | 682 | 607 |
| Operating Income | | -352 | -410 | -221 |
| Interest Expense | | 689 | 880 | 871 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1,399 | -1,673 | -1,761 |
| Net Income Before Taxes | | 359 | 383 | 669 |
| Income Taxes | | 137 | 136 | 169 |
| Consolidated Net Income | | 222 | 247 | 501 |
| Net Income From Continuing Operations | | 222 | 247 | 501 |
| Net Income | | 222 | 247 | 501 |
| EPS (Recurring) | | 1.61 | 1.68 | 3.22 |
| EPS (Basic, Before Extraordinaries) | | 1.61 | 1.68 | 3.22 |
| EPS (Diluted) | | 1.61 | 1.68 | 3.21 |
| EBITDA | | 1,314 | 1,609 | 1,835 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 33.33 | 25.70 | — |
| Price To Sales Ratio | | 0.29 | 0.25 | — |
| Gross Margin | | 10.50 | 10.85 | 11.00 |
| Operating Margin | | -1.34 | -1.58 | -0.84 |
| Net Margin | | 0.84 | 0.95 | 1.90 |
| Shares Outstanding | | 142 | 147 | 155 |
| Market Capitalization | | 7,620 | 6,346 | — |
| Operating Lease Expense | | — | — | — |
