| Total Revenue | | 37,728 | 37,635 | 36,188 | |
| Cost of Goods Sold Incl. D&A | | 31,984 | 31,902 | 30,627 |
| Gross Profit | | 5,745 | 5,733 | 5,561 |
| Selling, General and Administrative Excl. Other | | 4,005 | 3,945 | 3,755 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 326 | 359 | 230 |
| Operating Income | | 1,414 | 1,429 | 1,576 |
| Interest Expense | | 722 | 779 | 537 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -272 | -459 | -295 |
| Net Income Before Taxes | | 966 | 1,108 | 1,078 |
| Income Taxes | | 250 | 283 | 257 |
| Consolidated Net Income | | 710 | 820 | 802 |
| Net Income From Continuing Operations | | 717 | 826 | 822 |
| Net Income | | 710 | 820 | 802 |
| EPS (Recurring) | | 28.63 | 32.38 | 29.71 |
| EPS (Basic, Before Extraordinaries) | | 28.63 | 32.38 | 29.71 |
| EPS (Diluted) | | 28.48 | 32.32 | 29.65 |
| EBITDA | | 2,114 | 2,303 | 2,260 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.35 | 10.28 | — |
| Price To Sales Ratio | | 0.18 | 0.22 | — |
| Gross Margin | | 15.23 | 15.23 | 15.37 |
| Operating Margin | | 3.75 | 3.80 | 4.36 |
| Net Margin | | 1.88 | 2.18 | 2.22 |
| Shares Outstanding | | 23 | 25 | 27 |
| Market Capitalization | | 6,782 | 8,308 | — |
| Operating Lease Expense | | — | — | — |
