| Total Revenue | | 1,615 | 1,599 | 1,656 | |
| Cost of Goods Sold Incl. D&A | | 1,339 | 1,328 | 1,375 |
| Gross Profit | | 276 | 271 | 281 |
| Selling, General and Administrative Excl. Other | | 194 | 190 | 187 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 8 |
| Operating Income | | 82 | 82 | 87 |
| Interest Expense | | 49 | 48 | 47 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 11 | 10 | -5 |
| Net Income Before Taxes | | 25 | 24 | 44 |
| Income Taxes | | 4 | 3 | 5 |
| Consolidated Net Income | | 25 | 25 | 32 |
| Net Income From Continuing Operations | | 21 | 21 | 40 |
| Net Income | | 25 | 25 | 32 |
| EPS (Recurring) | | 1.77 | 1.72 | 3.27 |
| EPS (Basic, Before Extraordinaries) | | 1.77 | 1.72 | 3.27 |
| EPS (Diluted) | | 1.70 | 1.70 | 3.19 |
| EBITDA | | 105 | 104 | 125 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.18 | 12.32 | — |
| Price To Sales Ratio | | 0.31 | 0.18 | — |
| Gross Margin | | 17.09 | 16.95 | 16.97 |
| Operating Margin | | 5.08 | 5.13 | 5.25 |
| Net Margin | | 1.55 | 1.56 | 1.93 |
| Shares Outstanding | | 14 | 14 | 13 |
| Market Capitalization | | 504 | 293 | — |
| Operating Lease Expense | | — | — | — |
