| Total Revenue | | 5,611 | 5,686 | 4,739 | |
| Cost of Goods Sold Incl. D&A | | 774 | 541 | 265 |
| Gross Profit | | 4,839 | 5,145 | 4,473 |
| Selling, General and Administrative Excl. Other | | 943 | 0 | 1,409 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,709 | 2,611 | -31 |
| Operating Income | | 2,185 | 2,534 | 3,095 |
| Interest Expense | | 1,724 | 440 | 1,887 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 430 | 1,287 | 0 |
| Net Income Before Taxes | | 903 | 806 | 1,209 |
| Income Taxes | | 157 | 88 | 267 |
| Consolidated Net Income | | 728 | 681 | 932 |
| Net Income From Continuing Operations | | 747 | 718 | 941 |
| Net Income | | 728 | 681 | 932 |
| EPS (Recurring) | | 1.11 | 1.05 | 1.69 |
| EPS (Basic, Before Extraordinaries) | | 1.11 | 1.05 | 1.69 |
| EPS (Diluted) | | 1.09 | 1.04 | 1.67 |
| EBITDA | | 1,914 | 1,354 | 3,125 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.43 | 10.48 | — |
| Price To Sales Ratio | | 0.91 | 1.08 | — |
| Gross Margin | | 86.24 | 90.49 | 94.39 |
| Operating Margin | | 38.94 | 44.57 | 65.31 |
| Net Margin | | 12.97 | 11.98 | 19.67 |
| Shares Outstanding | | 557 | 565 | 495 |
| Market Capitalization | | 5,119 | 6,159 | — |
| Operating Lease Expense | | — | — | — |
