| Total Revenue | | 2,941 | 2,870 | 2,295 | |
| Cost of Goods Sold Incl. D&A | | 1,045 | 1,281 | 1,017 |
| Gross Profit | | 1,895 | 1,589 | 1,278 |
| Selling, General and Administrative Excl. Other | | 741 | 748 | 413 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 496 | 214 | 258 |
| Operating Income | | 659 | 627 | 607 |
| Interest Expense | | 169 | 164 | 122 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 75 | 74 | 16 |
| Net Income Before Taxes | | 403 | 348 | 469 |
| Income Taxes | | 55 | 42 | 49 |
| Consolidated Net Income | | 87 | 79 | 110 |
| Net Income From Continuing Operations | | 349 | 305 | 420 |
| Net Income | | 87 | 79 | 110 |
| EPS (Recurring) | | 0.13 | 0.12 | 0.20 |
| EPS (Basic, Before Extraordinaries) | | 0.13 | 0.12 | 0.20 |
| EPS (Diluted) | | 0.12 | 0.12 | 0.20 |
| EBITDA | | 967 | 941 | 866 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 79.42 | 124.50 | — |
| Price To Sales Ratio | | 2.20 | 3.52 | — |
| Gross Margin | | 64.43 | 55.37 | 55.69 |
| Operating Margin | | 22.41 | 21.85 | 26.45 |
| Net Margin | | 2.96 | 2.75 | 4.79 |
| Shares Outstanding | | 680 | 676 | 549 |
| Market Capitalization | | 6,480 | 10,099 | — |
| Operating Lease Expense | | — | — | — |
