| Total Revenue | | 2,862 | 2,747 | 1,676 | |
| Cost of Goods Sold Incl. D&A | | 2,657 | 2,509 | 1,281 |
| Gross Profit | | 205 | 238 | 395 |
| Selling, General and Administrative Excl. Other | | 245 | 216 | 155 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 93 | 113 | 73 |
| Operating Income | | -133 | -91 | 167 |
| Interest Expense | | 0 | 1 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | 11 | -56 |
| Net Income Before Taxes | | -136 | -103 | 222 |
| Income Taxes | | -57 | -33 | 65 |
| Consolidated Net Income | | -80 | -70 | 156 |
| Net Income From Continuing Operations | | -80 | -70 | 157 |
| Net Income | | -80 | -70 | 156 |
| EPS (Recurring) | | -2.78 | -0.29 | 2.86 |
| EPS (Basic, Before Extraordinaries) | | -2.78 | -0.29 | 2.86 |
| EPS (Diluted) | | -2.78 | -0.29 | 2.13 |
| EBITDA | | -47 | -25 | 274 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 6.78 | 6.99 | — |
| Gross Margin | | 7.16 | 8.66 | 23.57 |
| Operating Margin | | -4.65 | -3.31 | 9.96 |
| Net Margin | | -2.80 | -2.55 | 9.31 |
| Shares Outstanding | | 242 | 242 | 54 |
| Market Capitalization | | 19,416 | 19,191 | — |
| Operating Lease Expense | | — | — | — |
