| Total Revenue | | 164 | 16 | 29 | |
| Cost of Goods Sold Incl. D&A | | 99 | 3 | 9 |
| Gross Profit | | 65 | 14 | 21 |
| Selling, General and Administrative Excl. Other | | 70 | 22 | 32 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 59 | 0 | 0 |
| Operating Income | | -64 | -8 | -11 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -59 | 0 | -1 |
| Net Income Before Taxes | | -69 | -5 | -10 |
| Income Taxes | | 2 | 1 | 0 |
| Consolidated Net Income | | -40 | -6 | -9 |
| Net Income From Continuing Operations | | -71 | -6 | -9 |
| Net Income | | -40 | -6 | -9 |
| EPS (Recurring) | | -0.66 | -0.10 | -0.16 |
| EPS (Basic, Before Extraordinaries) | | -0.66 | -0.10 | -0.16 |
| EPS (Diluted) | | -0.66 | -0.10 | -0.16 |
| EBITDA | | 3 | -8 | -10 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | 39.63 | 87.50 | 72.41 |
| Operating Margin | | -39.02 | -50.00 | -37.93 |
| Net Margin | | -24.39 | -37.50 | -31.03 |
| Shares Outstanding | | 60 | 60 | 60 |
| Market Capitalization | | — | — | — |
| Operating Lease Expense | | — | — | — |
