| Total Revenue | | 1,306 | 1,030 | 713 | |
| Cost of Goods Sold Incl. D&A | | 413 | 317 | 98 |
| Gross Profit | | 894 | 714 | 615 |
| Selling, General and Administrative Excl. Other | | 56 | 49 | 41 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 144 |
| Operating Income | | 839 | 665 | 430 |
| Interest Expense | | 36 | 23 | 10 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 46 | 67 | -6 |
| Net Income Before Taxes | | 757 | 574 | 426 |
| Income Taxes | | 118 | 102 | 94 |
| Consolidated Net Income | | 634 | 466 | 332 |
| Net Income From Continuing Operations | | 640 | 472 | 332 |
| Net Income | | 634 | 466 | 332 |
| EPS (Recurring) | | 8.40 | 6.70 | 5.06 |
| EPS (Basic, Before Extraordinaries) | | 8.40 | 6.70 | 5.06 |
| EPS (Diluted) | | 8.39 | 6.69 | 5.05 |
| EBITDA | | 1,027 | 774 | 580 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 25.60 | 33.23 | — |
| Price To Sales Ratio | | 13.98 | 14.89 | — |
| Gross Margin | | 68.45 | 69.32 | 86.26 |
| Operating Margin | | 64.24 | 64.56 | 60.31 |
| Net Margin | | 48.55 | 45.24 | 46.56 |
| Shares Outstanding | | 85 | 69 | 66 |
| Market Capitalization | | 18,260 | 15,338 | — |
| Operating Lease Expense | | — | — | — |
