| Total Revenue | | 11,166 | 9,893 | 5,793 | |
| Cost of Goods Sold Incl. D&A | | 5,341 | 5,289 | 3,726 |
| Gross Profit | | 5,825 | 4,604 | 2,067 |
| Selling, General and Administrative Excl. Other | | 155 | 138 | 162 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 298 | 0 | 352 |
| Operating Income | | 5,372 | 4,466 | 1,553 |
| Interest Expense | | 204 | 220 | 161 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -328 | -30 | -280 |
| Net Income Before Taxes | | 5,496 | 4,276 | 1,672 |
| Income Taxes | | 1,402 | 1,102 | 623 |
| Consolidated Net Income | | 3,474 | 2,636 | 1,004 |
| Net Income From Continuing Operations | | 4,094 | 3,174 | 1,049 |
| Net Income | | 3,474 | 2,636 | 1,004 |
| EPS (Recurring) | | 6.86 | 5.19 | 2.33 |
| EPS (Basic, Before Extraordinaries) | | 6.86 | 5.19 | 2.33 |
| EPS (Diluted) | | 6.85 | 5.19 | 2.33 |
| EBITDA | | 7,054 | 5,511 | 2,585 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.27 | 16.43 | — |
| Price To Sales Ratio | | 4.11 | 4.38 | — |
| Gross Margin | | 52.17 | 46.54 | 35.68 |
| Operating Margin | | 48.11 | 45.14 | 26.81 |
| Net Margin | | 31.11 | 26.65 | 17.33 |
| Shares Outstanding | | 505 | 508 | 430 |
| Market Capitalization | | 45,889 | 43,322 | — |
| Operating Lease Expense | | — | — | — |
