| Total Revenue | | 4,018 | 3,682 | 2,819 | |
| Cost of Goods Sold Incl. D&A | | 2,259 | 2,295 | 2,270 |
| Gross Profit | | 1,759 | 1,387 | 549 |
| Selling, General and Administrative Excl. Other | | 131 | 118 | 70 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 105 | 80 | -52 |
| Operating Income | | 1,523 | 1,188 | 531 |
| Interest Expense | | 69 | 59 | 51 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -217 | -130 | 51 |
| Net Income Before Taxes | | 1,673 | 1,260 | 432 |
| Income Taxes | | 400 | 263 | 319 |
| Consolidated Net Income | | 1,273 | 995 | 112 |
| Net Income From Continuing Operations | | 1,274 | 997 | 113 |
| Net Income | | 1,273 | 995 | 112 |
| EPS (Recurring) | | 3.13 | 2.61 | 0.31 |
| EPS (Basic, Before Extraordinaries) | | 3.13 | 2.61 | 0.31 |
| EPS (Diluted) | | 3.13 | 2.61 | 0.31 |
| EBITDA | | 2,239 | 1,851 | 1,051 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.65 | 19.85 | — |
| Price To Sales Ratio | | 5.15 | 5.36 | — |
| Gross Margin | | 43.78 | 37.67 | 19.47 |
| Operating Margin | | 37.90 | 32.27 | 18.84 |
| Net Margin | | 31.68 | 27.02 | 3.97 |
| Shares Outstanding | | 422 | 381 | 363 |
| Market Capitalization | | 20,678 | 19,740 | — |
| Operating Lease Expense | | — | — | — |