| Total Revenue | | 8,421 | 4,072 | 3,285 | |
| Cost of Goods Sold Incl. D&A | | 5,182 | 2,457 | 2,528 |
| Gross Profit | | 3,239 | 1,615 | 757 |
| Selling, General and Administrative Excl. Other | | 234 | 141 | 69 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 382 | 352 | 63 |
| Operating Income | | 2,623 | 1,122 | 625 |
| Interest Expense | | 58 | 0 | 43 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 59 | -59 | -11 |
| Net Income Before Taxes | | 2,193 | 1,169 | 630 |
| Income Taxes | | 691 | 367 | 165 |
| Consolidated Net Income | | 1,483 | 793 | 460 |
| Net Income From Continuing Operations | | 1,500 | 802 | 465 |
| Net Income | | 1,483 | 793 | 460 |
| EPS (Recurring) | | 2.38 | 1.27 | 0.74 |
| EPS (Basic, Before Extraordinaries) | | 2.38 | 1.27 | 0.74 |
| EPS (Diluted) | | 2.36 | 1.26 | 0.73 |
| EBITDA | | 3,136 | 1,447 | 884 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.21 | 11.08 | — |
| Price To Sales Ratio | | 1.26 | 2.16 | — |
| Gross Margin | | 38.46 | 39.66 | 23.04 |
| Operating Margin | | 31.15 | 27.55 | 19.03 |
| Net Margin | | 17.61 | 19.47 | 14.00 |
| Shares Outstanding | | 624 | 629 | 619 |
| Market Capitalization | | 10,614 | 8,787 | — |
| Operating Lease Expense | | — | — | — |
